State Assembly MemberRoads, Power & GrowthFictional scenarioNL-0.4-fiscal
Unemployment
30%
Poverty
45%
Education
40idx
Healthcare
38idx
Infrastructure
26idx
Economy
38idx
Approval
50%
Treasury
₦14,000m
Debt ₦320,000m

Simulated projection on fictional assumptions · not historical or official data.

Q1 event
Bridge collapse

A key bridge fails, cutting a trade route.

Mandatory obligation: ₦1,015m

Appropriation amendments

You can't spend. Amend the executive's proposal by up to 10 pp; it is executed next quarter. This quarter the executive spends ₦12,325m (85% execution) on the previously approved plan.

Moved 0 / 10 pp
Executive asks implementation approval for
Infrastructure PPP · ₦200m

Legislative action

Projected Q1 statement

Fictional ₦m
Opening treasury₦14,000m
+ FAAC transfer (fictional)₦30,000m
+ IGR (fictional)₦9,000m
+ Grants₦600m
+ Borrowing proceeds₦0m
− Recurrent obligations−₦19,000m
− Statutory obligations (new laws)₦0m
− Event obligations−₦1,015m
− Debt service−₦8,000m
− Executed sector expenditure−₦12,325m
− Incremental policy cost−₦200m
= Closing treasury₦13,060m
Outstanding debt₦320,000m → ₦320,000m
  • Choose a legislative action.