GovernorRoads, Power & GrowthFictional scenarioNL-0.4-fiscal
Unemployment
30%
Poverty
45%
Education
40idx
Healthcare
38idx
Infrastructure
26idx
Economy
38idx
Approval
50%
Treasury
₦14,000m
Debt ₦320,000m

Simulated projection on fictional assumptions · not historical or official data.

Q1 event
Bridge collapse

A key bridge fails, cutting a trade route.

Mandatory obligation: ₦1,015m

Quarterly budget execution

Appropriated envelope ₦14,500m. You execute 100% = ₦14,500m.

Total 100% · ₦14,500m

Executive policy

Projected Q1 statement

Fictional ₦m
Opening treasury₦14,000m
+ FAAC transfer (fictional)₦30,000m
+ IGR (fictional)₦9,000m
+ Grants₦600m
+ Borrowing proceeds₦0m
− Recurrent obligations−₦19,000m
− Statutory obligations (new laws)₦0m
− Event obligations−₦1,015m
− Debt service−₦8,000m
− Executed sector expenditure−₦14,500m
− Incremental policy cost₦0m
= Closing treasury₦11,085m
Outstanding debt₦320,000m → ₦320,000m
  • Choose an executive policy.