NAIJA LEADER
PresidentYouth Jobs SurgeFictional scenarioNL-0.4-fiscal
Unemployment
34%
Poverty
45%
Education
40idx
Healthcare
38idx
Infrastructure
35idx
Economy
42idx
Approval
46%
Treasury
₦260,000m
Debt ₦9,600,000m

Simulated projection on fictional assumptions · not historical or official data.

Q1 event
Graduate wave

A large graduating class enters the job market.

Quarterly budget execution

Appropriated envelope ₦400,000m. You execute 100% = ₦400,000m.

Total 100% · ₦400,000m

Executive policy

Projected Q1 statement

Fictional ₦m
Opening treasury₦260,000m
+ FAAC transfer (fictional)₦900,000m
+ IGR (fictional)₦260,000m
+ Grants₦20,000m
+ Borrowing proceeds₦0m
− Recurrent obligations−₦560,000m
− Statutory obligations (new laws)₦0m
− Event obligations₦0m
− Debt service−₦240,000m
− Executed sector expenditure−₦400,000m
− Incremental policy cost₦0m
= Closing treasury₦240,000m
Outstanding debt₦9,600,000m → ₦9,600,000m
  • Choose an executive policy.